Type A Deluxe
UNIT 2- 28.00 Sq.m.
UNIT 3 - 28 .00 sq. m
UNIT 4 - 28 .00 sq. m
UNIT 5 - 28 .00 sq. m
UNIT 6 - 28 .00 sq. m
UNIT 7 - 28 .00 sq. m
UNIT 10 - 27.40 sq.m
UNIT 12 - 25.80 sq.m
UNIT 15 - 27.80 sq.m
UNIT 17 - 27. 10 sq.m
Type A1 Corner Deluxe
UNIT 1 - 28.53 Sq.m.
UNIT 8 - 28.00 Sq.m.
UNIT 13 - 27.80 Sq.m.
Type Junior Suites
UNIT 11 - 30.34 TO 33.50 Sq.m.
UNIT 16 - 30.34 TO 33.50 Sq.m.
Type C Executive Suites
UNIT 9 - 42.10 TO 42.20 Sq.m.
UNIT 14 - 42.10 TO 42.20 Sq.m.
Why Invest?
As a unit owner, you can use your unit for free for 30-days benefit & you'll have a 335-Day for
leaseback program.
Let us compute the projected income based on the assumption of a Php 2,000 room rate / day
and at different occupancy rates. ( Based on 28 sq. m. unit)
335 days @
80% occupancy =268 days x Php 2,000 = PHP 536,000 deduct approx.50% as management fee, taxes, incentives, bonuses = net projected income annually = PHP 268,000
335 days @
70% occupancy = 234.5 days x Php 2,000 = PHP 469,000 deduct approx. 50% as management fee, taxes, incentives, bonuses = net projected income annually = PHP 234,000
335 days @
60% occupancy = 201 days x Php 2,000 = PHP 402, 000 deduct approx. 50% as management fee, taxes, incentives, bonuses = net projected income annualy = PHP 201,000

